County Profile for Cottonwood - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 11,509
Total Cost Reports Filed in 2020 2 Total Births 31
Total Cost Reports Submitted 0 Total Deaths 35
Total Cost Reports Settled 2 Net Population Natural Change -4
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 6
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 3

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,124,771 Total Charges 44,998,039
Fixed Assets 15,438,647 Contract Allowance 17,503,863
Other Assets 6,352,470 Operating Revenue 27,494,176
Total Assets 34,915,888 Operating Expenses 27,906,321
Current Liabilities 2,038,586 Operating Margin -412,145
Long Term Liabilities 11,528,088 Other Income 1,839,230
Total Equity 21,349,214 Other Expense 0
Total Liabilities and Equity 34,915,888 Net Profit or Loss 1,427,085

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $70,498 Revenue per Bed $1,018,303 Revenue per Person $2,389
Net Margin per Discharge ($1,057) Net Margin per Bed ($15,265) Net Margin per Person ($36)
Net Profit per Discharge $3,659 Net Profit per Bed $52,855 Net Profit per Person $124
Net Fixed Assets per Discharge $39,586 Net Fixed Assets per Bed $571,802 Net Fixed Assets per Bed $1,341
Long Term Debt per Discharge $29,559 Long Term Debt per Bed $426,966 Long Term Debt per Person $1,002
Persons per Discharge 0 Persons per Bed 426
Occupancy Rate 18.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,893 Net Fixed Assets 1,603 Population Estimate 2,317
Total Revenue 1,704 Long Term Liabilities 1,290 Total Patient Discharges 1,858
Net Margin 1,512 Total Patient Beds 1,574
Net Profit or Loss 1,480

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,591,273 2,557,528 2.1862
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 75,310 151,460 0.4972
44 Skilled Nursing Care 0 0
50 Operating Room 2,698,586 4,500,711 0.5996
51 Recovery Room 0 0
52 Labor and Delivery Room 282,906 329,075 0.8597

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,249,466 13 Nursing Administration 239,694
02,03 Captial Related - Movable Equipment 541,024 14 Central Services and Supply 111,275
04 Employee Benefits 2,518,415 15 Pharmacy 0
05 Administrative and General 4,375,710 16 Medical Records and Medical Library 335,703
06 Maintenance and Repairs 0 17 Social Services 94,363
07 Operation of Plant 780,550 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 439,910 19 Non Physician Anesthetist 21,612
10,11 Dietary and Cafeteria 491,808 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,199,530

County Profile for Cottonwood - 2020